{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[3,1,3,4]]}
[]
[]
[]
[null,"Pertumbuhan PAD Kota Baubau Tahun 2017 – 2024"]
[]
[null,"Tahun","Realisasi ","Pertumbuhan ","%"]
[null,"2017",{"v":106399876657.36,"d":"106,399,876,657.36"},{"v":37076896155.240005,"d":"37,076,896,155.24"},{"v":0.5348427878704111,"d":"53.48%"}]
[null,"2018",{"v":61321910993,"d":"61,321,910,993.00"},{"$f":"C8-C7","v":{"v":-45077965664.36,"d":"(45,077,965,664.36)"}},{"$f":"D8/C7","v":{"v":-0.42366558195856535,"d":"-42.37%"}}]
[null,"2019",{"v":85976625925,"d":"85,976,625,925.00"},{"$f":"C9-C8","v":{"v":24654714932,"d":"24,654,714,932.00"}},{"$f":"D9/C8","v":{"v":0.4020539238383223,"d":"40.21%"}}]
[null,"2020",{"v":87011274771.75,"d":"87,011,274,771.75"},{"$f":"C10-C9","v":{"v":1034648846.75,"d":"1,034,648,846.75"}},{"v":0.012034071302734714,"d":"1.20%"}]
[null,"2021",{"v":95566805178,"d":"95,566,805,178.00"},{"v":8555530406.25,"d":"8,555,530,406.25"},{"v":0.09832668730222682,"d":"9.83%"}]
[null,"2022",{"v":107048315216,"d":"107,048,315,216.00"},{"v":11481510038,"d":"11,481,510,038.00"},{"v":0.12014119355161938,"d":"12.01%"}]
[null,"2023",{"v":103131261338,"d":"103,131,261,338.00"},{"v":-3917053878,"d":"(3,917,053,878.00)"},{"v":-0.036591457512397514,"d":"-3.66%"}]
[null,"2024",{"v":128084807145,"d":"128,084,807,145.00"},{"v":24953545807,"d":"24,953,545,807.00"},{"v":0.24195908673334102,"d":"24.20%"}]
[null,"Sumber:  LRA Kota Baubau 2017 - 2024"]
[]
[{"$nulls":3},"Baubau, 08 Agustus 2025"]
[{"$nulls":3},"Mengetahui:"]
[{"$nulls":3},"Plt. Kepala Badan Pendapatan Daerah Kota Baubau"]
[]
[]
[]
[]
[]
[{"$nulls":3},"Drs. MUSRIFI, M.Si"]
[{"$nulls":3},"Pembina Tk. I"]
[{"$nulls":3},"NIP. 19731206 199302 1 001"]